property-location

1690 Upper Iron Horse Loop Rd Park City, Utah

2 bed • 1 bath • 4 guests

Monthly Rent

$36,548

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$354
Occupancy
28%

$5k

$30k

$55k

$80k

Park City - Lespri Penthouse
$79,322
$50,664
$707
30.7%
287743$0❌❌❌No / Yes❌⭐️ 2.5 (0)

—

Shadow Ridge 206 | Walk to Lifts | Mountain Views | Kitchen | Fireplace | Pool & Hot Tub | Sauna
$78,177
$64,847
$803
26.7%
286033$0✅❌❌No / No❌⭐️ 1.85 (3)

—

Shadow Ridge 203 | Short Walk to Skiing | Mountain & Ski Views | Kitchen | Pool & Hot Tub
$74,962
$46,367
$595
34.5%
265523$0✅❌❌No / No❌⭐️ 2.25 (7)

—

Rocky Mountain Escape Warm Retreat HotTub Stay 210
$64,729
$33,159
$302
58.8%
261932$0❌✅✅Yes / Yes❌⭐️ 4.83 (12)Profile
2 BDR Condo w/ Lots of Charm; Free Parking!
$53,038
$37,068
$270
53.8%
263542$200❌✅❌Yes / Yes❌⭐️ 4.84 (105)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$4,456/mo

Avg profit / month

-$1,410/mo

Best profit month

Feb $3,179

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-253.19%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.