7 bed • 6 bath • 21 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 1 comp selected by Daniel, creator of this analysis.
$10k
$10k
$15k
$20k
Sign up to see the data on 2 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
63.22%
Cap Rate
22.09%