3 bed • 3 bath • 7 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 25 selected comps
$20k
$60k
$95k
$140k
Seasonality
Break-even
$8,029/mo
Avg profit / month
-$336/mo
Best profit month
Jun $8,455
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-0.54%
Cap Rate
6.95%