2 bed • 1 bath • 4 guests
Monthly Rent
Median of your selected comps.
$15k
$55k
$95k
$135k
$134,927 | $105,394 | $718 | 51.5% | 2 | 6 | 34 | 3 | 2 | $175 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.98 (355) | Profile | |
$133,734 | $99,190 | $714 | 51.3% | 2 | 6 | 35 | 2 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (2) | — | |
$129,184 | $100,485 | $615 | 57.6% | 2 | 6 | 36 | 4 | 1 | $250 | ❌ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.97 (176) | Profile | |
$125,910 | $91,361 | $669 | 51.5% | 2 | 6 | 24 | 3 | 1 | $0 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.94 (49) | Profile | |
$100,469 | $49,580 | $356 | 77.2% | 2 | 6 | 22 | 4 | 2 | $185 | ✅ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 4.74 (155) | Profile |
Seasonality
Break-even
$5,798/mo
Avg profit / month
-$20/mo
Best profit month
Jul $4,828
Revenue Appreciation
3%
Cash on Cash Return
29.4%
Payback Period Days
0