4 bed • 3 bath • 8 guests
Monthly Rent
Median of 25 selected comps
$15k
$75k
$135k
$200k
$196,921 | $102,857 | $853 | 63.2% | 4 | 12 | 79 | 7 | 3 | $500 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.96 (163) | Profile | |
$175,348 | $87,371 | $766 | 62.7% | 4 | 11 | 81 | 5 | 3 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (12) | — | |
$165,088 | $100,038 | $673 | 67.2% | 4 | 12 | 37 | 7 | 4 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.88 (16) | Profile | |
$155,658 | $58,729 | $1,468 | 29.1% | 4 | 10 | 70 | 0 | 4 | $0 | ❌ | ❌ | ❌ | Yes / No | ❌ | ⭐️ 3 (0) | — | |
$147,319 | $77,113 | $533 | 75.8% | 4 | 10 | 16 | 5 | 4 | $420 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.43 (23) | Profile |
Seasonality
Break-even
$6,682/mo
Avg profit / month
$2,008/mo
Best profit month
Jul $15,172
Revenue Appreciation
3%
Cash on Cash Return
253.24%
Payback Period Days
0