3 bed • 2 bath • 6 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$0k
$65k
$130k
$200k
Seasonality
Break-even
$6,276/mo
Avg profit / month
-$1,385/mo
Best profit month
Mar $1,860
Revenue Appreciation
3%
Cash on Cash Return
-174.84%
Payback Period Days
0