property-location

1667 Brookhouse Cir Sarasota, Florida

3 bed • 2 bath • 6 guests

Monthly Rent

Manual revenue input

70th revenue percentile

 

 


$63,838

Annual Revenue

Median of 25 comps selected by Barry, creator of this analysis.

$0k

$65k

$130k

$200k

Oceanfront home w/sunset views of Sarasota Bay
$197,153
$466
95%
35824$779✅❌✅Yes / Yes✅⭐️ 4.89 (114)Profile
Serene&Clean Large Pool Minutes to Siesta Key!
$99,752
$430
57%
34623$200✅❌❌Yes / Yes❌⭐️ 4.99 (74)Profile
Beachside Bliss: Family Paradise/Siesta Key3BR/2BA
$96,429
$274
84%
34621$185❌❌❌Yes / Yes❌⭐️ 4.95 (130)Profile
Key Dreams
$87,886
$276
77%
34825$241✅❌✅Yes / Yes❌⭐️ 5 (17)Profile
ON SALE - Pool | Fire Pit | 7 miles to Siesta Key
$84,262
$346
57%
34824$520✅❌✅Yes / Yes❌⭐️ 4.89 (18)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$6,276/mo

Avg profit / month

-$1,385/mo

Best profit month

Mar $1,860

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-174.84%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.