5 bed • 4.5 bath • 16 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 9 comps selected by Nicholas, creator of this analysis.
$30k
$105k
$185k
$265k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
12.1%
Cap Rate
9.17%