2 bed • 1.5 bath • 4 guests
Median of 25 comps selected by bryson, creator of this analysis.
$15k
$35k
$60k
$90k
$86,516 | $39,712 | $284 | 83.4% | 2 | 4 | 44 | 2 | 1 | $150 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.97 (58) | Profile | |
$86,501 | $57,436 | $363 | 65.3% | 2 | 8 | 15 | 4 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.98 (129) | Profile | |
$78,617 | $56,019 | $393 | 54.8% | 2 | 8 | 23 | 4 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.99 (139) | Profile | |
$77,116 | $40,810 | $442 | 47.8% | 2 | 6 | 9 | 6 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 0 (0) | Profile | |
$75,324 | $56,585 | $386 | 53.5% | 2 | 4 | 19 | 2 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (18) | — |
Seasonality
Break-even
$2,084/mo
Avg profit / month
$1,932/mo
Best profit month
Jul $3,270