1658 Glade Dr Long Pond, Pennsylvania
4 bed • 3 bath • 10 guests
Purchase Price
Est. $NaN/mo
$68,611
Annual Revenue
Median of 25 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $505
- Occupancy
- 37%
$10k
$50k
$95k
$140k
$141,073 | $79,566 | $577 | 67% | 4 | 12 | 23 | 6 | 3 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.58 (73) | Profile | |
$100,264 | $52,907 | $452 | 60.8% | 4 | 10 | 15 | 4 | 2 | $250 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.78 (37) | Profile | |
$99,007 | $55,779 | $345 | 78.6% | 4 | 10 | 15 | 6 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (10) | Profile | |
$91,392 | $77,825 | $844 | 29.7% | 4 | 10 | 29 | 1 | 3 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (8) | — | |
$86,509 | $61,272 | $958 | 24.7% | 4 | 12 | 45 | 0 | 4 | $0 | ❌ | ❌ | ❌ | Yes / No | ❌ | ⭐️ 4 (7) | — |
Seasonality
Break-even
$5,647/mo
Avg profit / month
$1,644/mo
Best profit month
Jul $8,141
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
17.87%
Cap Rate
10.71%