2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$0k
$15k
$25k
$40k
$39,054 | $30,463 | $225 | 47.6% | 2 | 4 | 35 | 2 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ✅ | ⭐️ 4.77 (39) | Profile | |
$38,219 | $31,495 | $195 | 53.8% | 2 | 4 | 23 | 2 | 1 | $125 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.93 (302) | Profile | |
$34,518 | $26,423 | $199 | 47.5% | 2 | 4 | 26 | 2 | 1 | $125 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.89 (274) | Profile | |
$31,324 | $10,117 | $330 | 26% | 2 | 8 | 22 | 3 | 2 | $140 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.67 (18) | Profile | |
$25,701 | $20,345 | $187 | 37.6% | 2 | 4 | 16 | 2 | 1 | $125 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.9 (365) | Profile |
Seasonality
Break-even
$4,496/mo
Avg profit / month
-$2,980/mo
Best profit month
Mar -$893
Revenue Appreciation
3%
Cash on Cash Return
-541.75%
Payback Period Days
0