1650 Upper Iron Horse Loop Rd Park City, Utah
2 bed • 2 bath • 4 guests
Monthly Rent
$37,411
Annual Revenue
Median of your selected comps.
- Avg Daily Rate
- $331
- Occupancy
- 31%
$5k
$35k
$65k
$95k
$95,401 | $77,942 | $818 | 32% | 2 | 8 | 64 | 3 | 3 | $0 | ✅ | ❌ | ❌ | No / No | ❌ | ⭐️ 2.5 (3) | — | |
$79,410 | $50,664 | $707 | 30.8% | 2 | 8 | 77 | 4 | 3 | $0 | ❌ | ❌ | ❌ | No / Yes | ❌ | ⭐️ 2.5 (0) | — | |
$78,255 | $64,847 | $803 | 26.7% | 2 | 8 | 60 | 3 | 3 | $0 | ✅ | ❌ | ❌ | No / No | ❌ | ⭐️ 1.85 (3) | — | |
$75,038 | $46,367 | $595 | 34.6% | 2 | 6 | 55 | 2 | 3 | $0 | ✅ | ❌ | ❌ | No / No | ❌ | ⭐️ 2.25 (7) | — | |
$64,778 | $33,159 | $302 | 58.9% | 2 | 6 | 19 | 3 | 2 | $0 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.83 (12) | Profile |
Seasonality
Break-even
$4,268/mo
Avg profit / month
-$1,150/mo
Best profit month
Feb $3,547
Investment Value Over Time
Revenue Appreciation
3%
Cash on Cash Return
-195.04%
Payback Period Days
0