5 bed • 6 bath • 8 guests
Median of 25 comps selected by Steven, creator of this analysis.
$10k
$110k
$205k
$310k
$310,205 | $164,109 | $1,308 | 65% | 5 | 10 | 35 | 5 | 5 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (3) | Profile | |
$249,477 | $119,678 | $1,258 | 54.3% | 5 | 10 | 87 | 7 | 5 | $500 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.95 (19) | Profile | |
$223,761 | $111,303 | $1,578 | 38.8% | 5 | 10 | 67 | 5 | 5 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (4) | Profile | |
$215,376 | $165,497 | $1,949 | 30.3% | 5 | 10 | 70 | 5 | 5 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.45 (87) | — | |
$214,015 | $165,207 | $1,646 | 35.6% | 5 | 10 | 83 | 6 | 4 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (23) | Profile |
Seasonality
Break-even
$4,015/mo
Avg profit / month
$8,218/mo
Best profit month
Apr $26,962