property-location

16481 Millstone Cir Fort Myers, Florida

3 bed • 2 bath • 6 guests

Monthly Rent

$23,500

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$277
Occupancy
23%

$0k

$20k

$40k

$60k

Canal Front Home w Private Pool Prime Location + Water Views
$60,102
$45,118
$329
50%
3106532$0✅❌❌Yes / Yes❌⭐️ 2.1 (16)

—

The Beach Bungalow - Heated Pool
$46,668
$33,604
$399
32.1%
385833$0✅❌✅Yes / Yes❌⭐️ 1 (1)

—

The Beach Bungalow- Heated Pool
$41,174
$27,934
$338
33.4%
386052$220✅❌✅Yes / Yes❌⭐️ 4.78 (63)Profile
Sunny Pool Oasis Offering Privacy & Pickle ball
$38,645
$27,565
$476
22.2%
3104642$0✅❌❌Yes / Yes❌⭐️ 2.5 (5)

—

Welcoming home with brand-new pool near beach access - dogs OK
$32,369
$18,037
$376
23.6%
3213532$0✅❌❌Yes / Yes❌⭐️ 2.15 (19)

—

Loading amenity revenue opportunities

Seasonality

Break-even

$3,500/mo

Avg profit / month

-$1,542/mo

Best profit month

Mar $1,006

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-209.38%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.