3 bed • 2 bath • 6 guests
Monthly Rent
Median of your selected comps.
$0k
$20k
$40k
$60k
$60,102 | $45,118 | $329 | 50% | 3 | 10 | 65 | 3 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.1 (16) | — | |
$46,668 | $33,604 | $399 | 32.1% | 3 | 8 | 58 | 3 | 3 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 1 (1) | — | |
$41,174 | $27,934 | $338 | 33.4% | 3 | 8 | 60 | 5 | 2 | $220 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.78 (63) | Profile | |
$38,645 | $27,565 | $476 | 22.2% | 3 | 10 | 46 | 4 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (5) | — | |
$32,369 | $18,037 | $376 | 23.6% | 3 | 2 | 135 | 3 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.15 (19) | — |
Seasonality
Break-even
$3,500/mo
Avg profit / month
-$1,542/mo
Best profit month
Mar $1,006
Revenue Appreciation
3%
Cash on Cash Return
-209.38%
Payback Period Days
0