property-location

1645 34th Ave Vero Beach, Florida

3 bed • 1 bath • 6 guests

Monthly Rent

$48,470

Annual Revenue

Median of 25 selected comps

Avg Daily Rate
$268
Occupancy
49%

$5k

$35k

$70k

$105k

Heated Pool Putting Green golf 10 mins to beach
$101,662
$62,889
$535
52%
377452$195✅❌✅Yes / Yes❌⭐️ 4.95 (169)Profile
Downtown Vero Beach - Heated Pool Spa & Tiki Bar
$84,465
$49,599
$452
51.2%
383742$0✅✅✅Yes / Yes❌⭐️ 5 (4)Profile
Tropical Oasis • Heated Pool + Hot Tub •Vero Beach
$84,080
$54,818
$422
54.6%
383942$185✅✅✅Yes / Yes❌⭐️ 5 (39)Profile
Spacious Vero Beach getaway w/ patio & pool
$76,754
$56,349
$346
60.9%
381932$149✅❌❌Yes / Yes❌⭐️ 4.83 (171)Profile
Tiki Tropics. Heated Salt Pool + Hot Tub - Pet's ok. JRTC location. Downtown
$76,585
$51,531
$432
48.6%
384032$0✅❌✅Yes / Yes❌⭐️ 2.5 (15)

—

Loading amenity revenue opportunities

Seasonality

Break-even

$5,267/mo

Avg profit / month

-$1,323/mo

Best profit month

Mar $1,774

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-175.21%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.