property-location

1640 Upper Iron Horse Loop Rd Park City, Utah

1 bed • 1 bath • 2 guests

Monthly Rent

$20,698

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$211
Occupancy
27%

$5k

$20k

$35k

$55k

Nauti Lodge - Restaurants bus pool hot tub covered optional parking
$53,776
$41,085
$271
54.3%
123311$0❌❌❌Yes / Yes❌⭐️ 2.4 (203)

—

1BR Condo Park Regency Hot Tub/Pool/Ski Shuttle
$52,862
$5,899
$242
59.8%
142221$0✅✅❌Yes / Yes✅⭐️ 4.46 (24)Profile
Centrally Located 1 BDR Condo Near Everything
$35,663
$20,499
$370
26.4%
127101$0❌❌❌Yes / No❌⭐️ 3 (1)

—

Cozy Park City Condo nestled near downtown w/Hot Tub Fireplace and Kitchen
$35,508
$29,864
$287
33.9%
134111$0✅❌❌Yes / Yes❌⭐️ 2.5 (3)

—

Relaxing Park City Retreat
$34,012
$25,223
$223
41.7%
134611$0✅✅❌No / No❌⭐️ 5 (12)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$3,645/mo

Avg profit / month

-$1,921/mo

Best profit month

Feb $663

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-527.65%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.