2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$10k
$40k
$70k
$100k
$101,288 | $49,651 | $744 | 37.3% | 2 | 4 | 64 | 3 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (3) | — | |
$82,464 | $59,608 | $463 | 48.8% | 2 | 6 | 38 | 2 | 2 | $150 | ✅ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 4.93 (245) | Profile | |
$80,566 | $45,687 | $510 | 43.3% | 2 | 8 | 89 | 2 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.45 (19) | — | |
$76,821 | $65,538 | $676 | 31.1% | 2 | 6 | 58 | 3 | 2 | $181 | ✅ | ✅ | ❌ | Yes / Yes | ✅ | ⭐️ 4.99 (143) | Profile | |
$70,150 | $48,001 | $506 | 38% | 2 | 8 | 44 | 3 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 5 (6) | Profile |
Seasonality
Break-even
$4,980/mo
Avg profit / month
-$1,406/mo
Best profit month
Feb $3,977
Revenue Appreciation
3%
Cash on Cash Return
-239.86%
Payback Period Days
0