$93,411

Annual Revenue

Occupancy Rate

Top 41% of comparables

Avg Daily Rate

Top 48% of comparables

Seasonality

Sign up to view the full seasonality chart

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

$112,263

Avg rev

56%

Avg occ

$523

Avg rate

Comparable filters

Pool

🛁 Hot tub

🐶 Pets

4.8+ stars

Revenue distribution

$0k

$100k

$195k

$300k

Sign up to see the data on 15 all comparables

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

33.96%

Cap Rate

14.72%

Return on Investment

49.71%