property-location

163 Sylvan Forest Dr Spring, Texas

4 bed • 2.5 bath • 8 guests

$67,755

Annual Revenue

Median of 25 comps selected by bryson, creator of this analysis.

Avg Daily Rate
$370
Occupancy
50%

$10k

$45k

$80k

$115k

Hot Tub + Games | 4BR Escape
$113,631
$393
67%
4592.52$195❌✅❌Yes / Yes❌⭐️ 4.75 (52)Profile
The Woodlands 4BR Forest Retreat –Pool, Spa, Grill
$94,882
$509
68%
4483.52$400✅❌✅Yes / Yes❌⭐️ 5 (24)Profile
Woodlands Retreat - Looks Rustic, Feels New
$90,716
$352
66%
47923$85❌❌❌Yes / Yes❌⭐️ 4.99 (236)Profile
The Woodlands Oasis – 4Bd/3Ba Home w/ Spa
$86,920
$334
63%
4482.56$282❌✅✅Yes / Yes❌⭐️ 4.93 (104)Profile
Luxury Woodlands Home - 4 BR, Pool, Private!
$80,123
$688
39%
44833$226✅❌✅Yes / Yes✅⭐️ 4.97 (34)Profile

Seasonality

Break-even

$2,119/mo

Avg profit / month

$5,411/mo

Best profit month

Jul $6,972

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.