5 bed • 5 bath • 14 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 2 comps selected by Layne, creator of this analysis.
$20k
$30k
$35k
$45k
Sign up to see the data on 4 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-9.45%
Cap Rate
4.35%