property-location

1625 Livingstone St Sarasota, Florida

3 bed • 2 bath • 6 guests

Monthly Rent

Manual revenue input

70th revenue percentile

 

 


$66,969

Annual Revenue

Median of 25 comps selected by Barry, creator of this analysis.

$0k

$65k

$130k

$200k

Oceanfront home w/sunset views of Sarasota Bay
$197,153
$466
95%
35824$779✅❌✅Yes / Yes✅⭐️ 4.89 (114)Profile
Oceanfront Home with Heated Pool in Fishers Haven
$193,940
$509
93%
351026$709✅✅✅Yes / Yes✅⭐️ 4.92 (88)Profile
Screened Pool Courtyard • Hot Tub • Beach Nearby
$158,329
$543
72%
35833$350✅✅❌Yes / Yes❌⭐️ 4.94 (35)Profile
Quaint Cottage,150 steps away from Crescent Beach!
$127,546
$629
51%
34623$212❌✅✅Yes / Yes❌⭐️ 4.99 (115)Profile
Serene&Clean Large Pool Minutes to Siesta Key!
$99,752
$430
57%
34623$200✅❌❌Yes / Yes❌⭐️ 4.99 (74)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$5,197/mo

Avg profit / month

$1,009/mo

Best profit month

Mar $6,494

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

168.66%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.