4 bed • 4 bath • 10 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 8 comps selected by Abbie, creator of this analysis.
$10k
$60k
$105k
$155k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
5%
Cash on Cash Return
7.34%
Cap Rate
7.88%