4 bed • 4 bath • 12 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 4 comps selected by Abbie, creator of this analysis.
$35k
$75k
$115k
$155k
Sign up to see the data on 27 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
5%
Cash on Cash Return
12.16%
Cap Rate
9.08%