property-location

1611 Hyde Park St Sarasota, Florida

4 bed • 4 bath • 8 guests

Monthly Rent

Manual revenue input

70th revenue percentile

Ā 

Ā 


$147,197

Annual Revenue

Median of 25 comps selected by Barry, creator of this analysis.

$20k

$175k

$335k

$510k

The Pearl on the Bay, a breathtaking Bayfront Home
$507,871
$1,849
77%
45842$3,312āœ…āœ…āœ…Yes / YesāŒā­ļø 4.77 (13)Profile
Serenity Springs | Heated Pool+Waterfall+Roof Deck
$260,559
$814
74%
4582.54$405āœ…āŒāœ…Yes / YesāŒā­ļø 4.96 (72)Profile
House of Agape | Modern Luxury Escape w/ Pool
$220,784
$933
62%
4483.55$525āœ…āŒāŒYes / Yesāœ…ā­ļø 5 (15)Profile
Sarasota Luxe - Pool, Hot Tub & Downtown Sarasota
$208,220
$575
88%
46836$440āœ…āœ…āœ…Yes / YesāŒā­ļø 4.98 (107)Profile
Heated pool & Infrared Sauna, 2 min to beach
$189,795
$722
71%
4583.53$0āœ…āŒāŒYes / YesāŒā­ļø 4.98 (101)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$18,235/mo

Avg profit / month

-$9,809/mo

Best profit month

Mar -$5,249

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-1,042.52%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


Ā© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.