10 bed • 10 bath • 30 guests
Purchase Price
Manual revenue input
70th revenue percentile
Median of 4 comps selected by Abbie, creator of this analysis.
$30k
$210k
$390k
$585k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
26.72%
Cap Rate
12.91%