5 bed • 5 bath • 15 guests
Purchase Price
Est. $NaN/mo
$1,198,900
Zestimate
Manual revenue input
70th revenue percentile
Average of 9 comps selected by David, creator of this analysis.
$5k
$40k
$70k
$105k
Sign up to see the data on 27 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
5.68%
Cap Rate
7.8%