property-location

1600 Pinebrook Blvd Park City, Utah

2 bed • 2 bath • 4 guests

Monthly Rent

$25,799

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$275
Occupancy
26%

$5k

$20k

$40k

$55k

Park City Winter Condo- Mahjong in the Mountains!
$55,335
$31,646
$220
68.8%
253532$150✅✅✅Yes / Yes❌⭐️ 4.9 (108)Profile
The Retreat- Amazing Views and Location; Ski Dine shop and entertainment.
$43,138
$31,956
$269
44%
265222$0✅❌❌Yes / Yes❌⭐️ 2.5 (161)

—

Alpine Bliss: 2BD 2BA Near Park City Ski & Shops
$40,335
$24,003
$286
38.6%
244822$0✅❌❌Yes / Yes❌⭐️ 2.5 (8)

—

A Wasatch Wonderland
$39,117
$20,273
$229
46.9%
258232$125✅❌✅Yes / Yes✅⭐️ 4.83 (54)Profile
A Wasatch Wonderland Beautiful 2 + 2 Dog Friendly
$33,824
$15,539
$221
41.9%
258522$0❌❌✅Yes / Yes❌⭐️ 2.4 (58)

—

Loading amenity revenue opportunities

Seasonality

Break-even

$3,895/mo

Avg profit / month

-$1,745/mo

Best profit month

Feb $1,494

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-310.3%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.