160 Leavitt Rd Ossipee, New Hampshire

3 bed • 2 bath • 8 guests

Purchase Price

Est. $NaN/mo

$40,471

Median of 15 comps selected by Adam, creator of this analysis.

$0k

$30k

$60k

$95k


Lakefront Home - Sandy Point Retreat NH	$93,003	$20,924	$635	40.1%	3	10	15	7	3	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 5 (4)	Profile
3 Bedroom Pet Friendly Beautiful Lakefront Cabin with 100 ft Private Beach	$80,734	$48,356	$588	37.6%	3	7	76	3	1	$0	❌	❌	✅	No / No	❌	⭐️ 2.5 (40)	—
Farmhouse Retreat Dog Friendly w/ view & deck	$56,979	$39,618	$442	35.3%	3	12	60	5	2	$300	❌	❌	✅	Yes / Yes	❌	⭐️ 4.96 (100)	Profile
Dog Friendly Modern Retreat w/ Stunning View	$50,120	$21,312	$399	34.4%	3	10	50	4	2	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 2.5 (12)	—
30 Pauli Point Road	$49,185	$27,291	$665	20.3%	3	6	65	0	1	$0	❌	❌	❌	No / No	❌	⭐️ 4 (4)	—

Loading amenity revenue opportunities

Seasonality

Break-even

$4,267/mo

Avg profit / month

-$1,222/mo

Best profit month

Jul $2,801

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-12.65%

Cap Rate

3.32%

Return on Investment

3.28%