160 Grove Rd Barnard, Vermont

2 bed • 2 bath • 6 guests

Purchase Price

Est. $NaN/mo

$55,662

Median of 25 comps selected by Adam, creator of this analysis.

$5k

$40k

$75k

$115k


THE LOFT stunning views from a timber framed barn	$112,903	$59,071	$391	79.1%	2	4	45	2	1	$150	❌	❌	✅	Yes / Yes	❌	⭐️ 4.99 (320)	Profile
Scandinavian design Chalet hiking trail + hot tub	$96,786	$73,472	$482	55%	2	7	59	6	2	$199	❌	✅	✅	Yes / Yes	❌	⭐️ 4.94 (228)	Profile
Falcon House: VT Chalet w/Sauna Bike to Village	$72,510	$30,867	$369	53.9%	2	5	98	3	2	$175	❌	❌	✅	Yes / Yes	❌	⭐️ 4.98 (120)	Profile
500 Acre Farm Retreat: OQ Farm's Priory	$67,821	$40,035	$456	40.7%	2	4	74	3	2	$125	❌	❌	❌	Yes / Yes	❌	⭐️ 4.99 (89)	Profile
500 Acre Farm Retreat: OQ Farm's Cloister Cabin	$66,330	$45,197	$499	36.4%	2	4	68	2	2	$125	❌	❌	❌	Yes / Yes	❌	⭐️ 5 (94)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$4,620/mo

Avg profit / month

$643/mo

Best profit month

Feb $6,975

Property Appreciation

Revenue Appreciation

Cash on Cash Return

9.77%

Cap Rate

8.67%

Return on Investment

25.94%