16 Church St Lenox, Massachusetts
1 bed • 1 bath • 2 guests
Purchase Price
Est. $NaN/mo
$44,248
Annual Revenue
Median of 25 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $304
- Occupancy
- 40%
$10k
$30k
$55k
$80k
$76,764 | $24,657 | $369 | 57% | 1 | 2 | 97 | 1 | 1 | $90 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (64) | Profile | |
$67,694 | $21,940 | $276 | 67.3% | 2 | 4 | 69 | 2 | 1 | $95 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 4.97 (75) | Profile | |
$63,990 | $22,038 | $289 | 60.7% | 2 | 5 | 56 | 4 | 1 | $0 | ❌ | ❌ | ✅ | No / No | ❌ | ⭐️ 4.86 (28) | Profile | |
$63,865 | $26,925 | $361 | 48.4% | 2 | 3 | 63 | 2 | 1 | $75 | ❌ | ❌ | ✅ | No / No | ❌ | ⭐️ 5 (43) | Profile | |
$61,801 | $24,330 | $383 | 44.2% | 2 | 4 | 67 | 5 | 2 | $155 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 4.67 (36) | Profile |
Seasonality
Break-even
$3,937/mo
Avg profit / month
-$405/mo
Best profit month
Aug $1,944
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-4.23%
Cap Rate
5.35%