7 bed • 6 bath • 21 guests
Purchase Price
$931,800
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Erin, creator of this analysis.
$20k
$65k
$115k
$165k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
32.06%
Cap Rate
14.18%