property-location

1590 SW 65th Terrace Boca Raton, Florida

3 bed • 2 bath • 6 guests

Monthly Rent

$68,463

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$376
Occupancy
50%

$25k

$70k

$120k

$170k

Casa Boca – Relaxing Florida Escape w/Heated Pool
$168,424
$79,746
$554
83.3%
491462$250✅❌✅Yes / Yes❌⭐️ 4.88 (66)Profile
Casa Boca - Perfect Florida Getaway with Large Heated Saltwater Pool
$126,535
$81,012
$551
62.9%
492442$0✅❌✅Yes / Yes❌⭐️ 2.5 (13)

—

Dream House w/ Huge Private Yard/Pool/Spa Game Rm
$113,969
$65,874
$590
53%
392542$0✅❌✅Yes / Yes❌⭐️ 2.5 (4)

—

Paradise Home w Pool Private Yard Park and Lake!
$101,637
$49,236
$650
42.8%
3112582$200✅❌✅Yes / Yes✅⭐️ 4.9 (117)Profile
Private Tropical Oasis in Boca Raton! Resort style vacation home.
$101,429
$65,741
$597
46.5%
481842$0✅❌❌Yes / Yes❌⭐️ 2 (1)

—

Loading amenity revenue opportunities

Seasonality

Break-even

$4,581/mo

Avg profit / month

$1,125/mo

Best profit month

Mar $4,912

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

182.92%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.