5 bed • 3.5 bath • 14 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by The1Percent, creator of this analysis.
$20k
$145k
$265k
$395k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
4.12%
Cap Rate
7.44%