3 bed • 3 bath • 6 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 24 selected comps
$10k
$30k
$50k
$70k
Seasonality
Break-even
$4,012/mo
Avg profit / month
$7/mo
Best profit month
Jul $1,559
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
1.45%
Cap Rate
6.76%