1 bed • 1 bath • 2 guests
Monthly Rent
Median of your selected comps.
$0k
$10k
$20k
$30k
$31,411 | $20,783 | $166 | 51.8% | 1 | 3 | 64 | 2 | 1 | $30 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.98 (248) | Profile | |
$30,919 | $21,996 | $150 | 56.4% | 1 | 4 | 38 | 2 | 1 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.25 (4) | — | |
$30,146 | $16,436 | $144 | 57.2% | 1 | 4 | 39 | 1 | 1 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (5) | — | |
$26,112 | $18,496 | $127 | 56.3% | 1 | 5 | 38 | 1 | 1 | $105 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.62 (34) | Profile | |
$25,361 | $13,511 | $119 | 58.4% | 1 | 4 | 36 | 2 | 1 | $99 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.67 (43) | Profile |
Seasonality
Break-even
$2,801/mo
Avg profit / month
-$1,264/mo
Best profit month
Mar $690
Revenue Appreciation
3%
Cash on Cash Return
-343.87%
Payback Period Days
0