5 bed • 5 bath • 15 guests
Purchase Price
$861,900
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Ian, creator of this analysis.
$30k
$130k
$225k
$335k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
32.93%
Cap Rate
14.28%