155 Crestview Dr Park City, Utah
3 bed • 3 bath • 6 guests
Monthly Rent
$54,711
Annual Revenue
Median of your selected comps.
- Avg Daily Rate
- $524
- Occupancy
- 29%
$5k
$40k
$75k
$115k
$114,872 | $44,531 | $893 | 35.2% | 4 | 12 | 37 | 7 | 3 | $0 | ❌ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (10) | Profile | |
$89,535 | $47,576 | $1,107 | 22.2% | 4 | 12 | 64 | 5 | 3 | $279 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (51) | Profile | |
$70,435 | $62,542 | $723 | 26.7% | 4 | 13 | 26 | 5 | 3 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (11) | — | |
$70,330 | $49,200 | $533 | 36.2% | 3 | 9 | 32 | 4 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.35 (9) | — | |
$67,977 | $54,772 | $514 | 36.2% | 4 | 10 | 62 | 6 | 3 | $0 | ❌ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.98 (63) | Profile |
Seasonality
Break-even
$5,611/mo
Avg profit / month
-$1,052/mo
Best profit month
Feb $5,862
Investment Value Over Time
Revenue Appreciation
3%
Cash on Cash Return
-125.53%
Payback Period Days
0