3 bed • 2 bath • 6 guests
Monthly Rent
Median of your selected comps.
$0k
$15k
$25k
$40k
$39,235 | $17,306 | $233 | 46.1% | 3 | 8 | 60 | 5 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (11) | Profile | |
$38,080 | $24,399 | $459 | 22.7% | 3 | 6 | 44 | 4 | 2 | $384 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (4) | Profile | |
$32,718 | $23,299 | $367 | 24.4% | 3 | 8 | 92 | 6 | 2 | $258 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.84 (50) | Profile | |
$31,336 | $18,054 | $254 | 33.8% | 3 | 6 | 28 | 4 | 2 | $250 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.92 (48) | Profile | |
$31,294 | $20,034 | $378 | 22.7% | 3 | 6 | 45 | 3 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.45 (11) | — |
Seasonality
Break-even
$2,816/mo
Avg profit / month
-$1,641/mo
Best profit month
Mar -$112
Revenue Appreciation
3%
Cash on Cash Return
-226.7%
Payback Period Days
0