1543 Lakeview Rd Clearwater, Florida, 33756-3647
4 bed • 2 bath • 6 guests • $480,000
Looking for the Perfect STR?
Tyler can help you find the right investment.
Tyler Coon
Realtor, STR Specialist
Annual Revenue
$80,164
Profit (Cash Flow)
$23,686
Cap Rate
11.7%
Annual Revenue
AirDNA projects $372/night at 59% occupancy ($80,164)
Occupancy Rate
Avg Daily Rate
Return Metrics
19.59% cash on cash return is a great return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
19.59%
Cap Rate
11.67%
Tax Calculator (USA)
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$22,781
Deductible property tax
$4,752
Your total deduction
$44,030
Your adjusted annual income
$150,000 - $44,030 = $105,970
Taxes on $105,970 (30%)
$31,791
Your old tax bill
$45,000
Your new tax bill
$31,791
Estimated tax savings
$13,209
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com