3 bed • 3 bath • 8 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 25 selected comps
$15k
$70k
$120k
$175k
Seasonality
Break-even
$7,141/mo
Avg profit / month
-$937/mo
Best profit month
Jul $4,269
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-4.43%
Cap Rate
6.04%