property-location

1530 Empire Ave Park City, Utah

1 bed • 1 bath • 2 guests

Monthly Rent

$26,671

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$295
Occupancy
25%

$0k

$25k

$45k

$70k

Shadow Ridge 114-1 | 150 Yards to Slopes | Mountain Views | Food Galley | Pool & Hot Tub | Sauna
$70,946
$39,768
$358
54.3%
147011$0✅❌❌No / No❌⭐️ 2.5 (3)

—

Park City Silver King -Hot Tub/Pool/walk to ski
$54,619
$35,562
$380
39.4%
166232$0✅✅❌Yes / Yes✅⭐️ 5 (3)Profile
Cozy | Main Street | Pool | Hot Tub
$47,655
$32,790
$262
49.8%
145821$115✅✅❌Yes / Yes❌⭐️ 4.62 (39)Profile
Bike Golf Hike! Condo at the base of PCMR
$47,053
$29,125
$349
36.9%
142421$160❌✅✅Yes / Yes❌⭐️ 4.95 (95)Profile
Silver King 416 | 150 Yards to Lifts | Fireplace | Kitchen | Mountain View | Pool & Hot Tub
$45,284
$35,566
$444
28%
144911$0❌❌❌Yes / Yes❌⭐️ 2.4 (18)

—

Loading amenity revenue opportunities

Seasonality

Break-even

$4,162/mo

Avg profit / month

-$1,940/mo

Best profit month

Feb $1,390

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-528.85%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.