property-location

1526 Slope Rd East Stroudsburg, Pennsylvania

5 bed • 2.5 bath • 10 guests

Purchase Price

Est. $NaN/mo

$94,608

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$782
Occupancy
33%

$10k

$80k

$150k

$230k

5BR Lux Log Mansion w Legendary Amenities & Pool!
$226,793
$147,982
$1,127
55.1%
5128952$0✅❌✅Yes / Yes❌⭐️ 2.4 (9)

—

5BR Lux Cabin w HotTub/Sauna/Pool/FirePit/GameRoom
$220,783
$141,666
$1,116
54.2%
5128982$350❌❌✅Yes / Yes❌⭐️ 4.99 (160)Profile
Luxury 5BR Family Retreat Hot Tub Game Room 2 Fire Pits Fenced Yard
$196,048
$127,632
$2,660
20.2%
5163504$0❌✅❌Yes / No❌⭐️ 4 (23)

—

POOL|HotTub|5BR4Bath|FirePit|Hammock|Volleyball AC
$179,272
$135,647
$1,226
40.1%
5141774$0✅✅✅Yes / Yes❌⭐️ 4.86 (71)Profile
Fancy Poconos Castle & Indoor MEGA 10+ SWIM SPA
$176,124
$137,648
$1,515
31.9%
51238104$399✅✅✅Yes / Yes❌⭐️ 4.99 (175)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$5,298/mo

Avg profit / month

$2,586/mo

Best profit month

Jul $9,611

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

31.68%

Cap Rate

14.31%

Profit (Cummulative)

$31,038

$4,028

$12,625

$12,300

$2,838

Total Gain

$50,204

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.