1 bed • 1 bath • 4 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by creator of this analysis.
$15k
$50k
$85k
$125k
Sign up to see the data on 48 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
5.46%
Cap Rate
7.7%