5 bed • 5 bath • 15 guests
Purchase Price
Est. $NaN/mo
$483,800
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by chad, creator of this analysis.
$15k
$90k
$165k
$245k
Sign up to see the data on 47 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
59.84%
Cap Rate
21.26%