4 bed • 5 bath • 12 guests
Purchase Price
Est. $NaN/mo
$783,400
Zestimate
Manual revenue input
70th revenue percentile
Average of 14 comps selected by David, creator of this analysis.
$15k
$75k
$130k
$190k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
2.09%
Cap Rate
6.95%