10 bed • 10 bath • 30 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 2 comps selected by creator of this analysis.
$10k
$55k
$100k
$145k
Sign up to see the data on 5 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
81.89%
Cap Rate
27.43%