property-location

15066 Chapter Wy Winter Garden, Florida

3 bed • 3 bath • 9 guests

Monthly Rent

$37,990

Annual Revenue

Median of 25 comps selected by Morgan, creator of this analysis.

Avg Daily Rate
$200
Occupancy
52%

$5k

$2k

$4k

$6k

Magical serenity 3 bedroom pool home
$5,625,471
$2,259,840
$30,614
50.3%
389363$165✅❌❌Yes / Yes❌⭐️ 4.67 (6)Profile
New Listing! Silver Creek Resort 4mi to Disney & 13mi to Universal - FS376683
$50,078
$18,298
$300
45.8%
365933$0✅❌❌Yes / Yes❌⭐️ 0 (0)

—

Magical Serenity Villa in Orlando
$46,212
$22,641
$228
55.5%
3814233$0✅❌❌Yes / Yes❌⭐️ 2.5 (2)

—

Serenity Close to Disney Orlando
$45,472
$32,095
$201
62.1%
362943$150✅✅❌Yes / Yes✅⭐️ 4.77 (81)Profile
Epic Value! Waterpark Resort! Disney-17440
$45,127
$18,298
$203
60.9%
366843$200✅❌❌Yes / Yes❌⭐️ 4.78 (18)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$4,812/mo

Avg profit / month

-$1,738/mo

Best profit month

Mar $1

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-225.72%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.