property-location

150 Sea Eagle Ln Santa Rosa Beach, Florida

5 bed • 3 bath • 15 guests

Purchase Price

Est. $NaN/mo

$139,365

Annual Revenue

Median of 24 selected comps

Avg Daily Rate
$924
Occupancy
41%

$20k

$130k

$240k

$365k

Sign up to see the data on 50 all comparables

Loading amenity revenue opportunities

Seasonality

Sign up to view the full seasonality chart

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

31.2%

Cap Rate

13.89%

Profit (Cummulative)

$47,811

$6,571

$12,750

$20,067

$4,181

Total Gain

$78,631

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.