15 Ross Rd Kennebunk, Maine
3 bed • 1 bath • 8 guests
Purchase Price
Est. $NaN/mo
$69,796
Annual Revenue
Median of 17 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $466
- Occupancy
- 41%
$20k
$55k
$85k
$125k
$122,891 | $55,791 | $653 | 51.6% | 3 | 9 | 59 | 6 | 2 | $200 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (35) | Profile | |
$117,529 | $85,121 | $861 | 37.4% | 3 | 6 | 76 | 3 | 2 | $190 | ❌ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.95 (231) | Profile | |
$104,673 | $34,409 | $497 | 57.7% | 3 | 6 | 82 | 4 | 1 | $200 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (34) | Profile | |
$96,132 | $39,144 | $485 | 54.3% | 3 | 7 | 82 | 4 | 1 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.88 (33) | Profile | |
$79,758 | $28,788 | $430 | 50.8% | 3 | 5 | 66 | 4 | 2 | $185 | ✅ | ❌ | ❌ | Yes / Yes | ✅ | ⭐️ 4.93 (14) | Profile |
Seasonality
Break-even
$5,197/mo
Avg profit / month
$2,522/mo
Best profit month
Aug $14,773
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
33.03%
Cap Rate
14.32%