15 Portland Rd Kennebunk, Maine
5 bed • 5.5 bath • 12 guests
Purchase Price
Est. $NaN/mo
$129,402
Annual Revenue
Median of 22 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $866
- Occupancy
- 41%
$15k
$130k
$245k
$375k
$372,065 | $159,295 | $1,662 | 61.3% | 5 | 10 | 24 | 6 | 5 | $654 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (11) | Profile | |
$249,947 | $76,863 | $1,807 | 37.9% | 6 | 16 | 27 | 11 | 4 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ✅ | ⭐️ 5 (7) | Profile | |
$201,098 | $109,093 | $1,116 | 49.4% | 5 | 12 | 56 | 6 | 4 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.35 (69) | — | |
$195,830 | $91,549 | $1,199 | 44.7% | 5 | 16 | 27 | 13 | 4 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (12) | Profile | |
$166,589 | $65,855 | $1,009 | 45.2% | 6 | 16 | 44 | 11 | 3 | $0 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.9 (20) | Profile |
Seasonality
Break-even
$7,877/mo
Avg profit / month
$10,744/mo
Best profit month
Jul $41,856
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
123.33%
Cap Rate
37.44%