3 bed • 2 bath • 6 guests
Monthly Rent
Median of your selected comps.
$10k
$30k
$55k
$80k
$78,503 | $37,873 | $608 | 35.4% | 3 | 6 | 79 | 0 | 2 | $0 | ❌ | ❌ | ❌ | Yes / No | ❌ | ⭐️ 3 (1) | — | |
$71,557 | $28,542 | $545 | 36% | 3 | 6 | 44 | 5 | 2 | $260 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.54 (13) | Profile | |
$70,515 | $10,631 | $1,073 | 18% | 3 | 6 | 62 | 4 | 2 | $259 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.93 (29) | Profile | |
$60,042 | $49,607 | $820 | 20.1% | 3 | 8 | 36 | 4 | 2 | $250 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.8 (45) | Profile | |
$58,613 | $42,753 | $1,262 | 12.7% | 3 | 6 | 106 | 3 | 4 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.45 (19) | — |
Seasonality
Break-even
$5,208/mo
Avg profit / month
-$1,515/mo
Best profit month
Feb $4,086
Revenue Appreciation
3%
Cash on Cash Return
-198.19%
Payback Period Days
0